Get all the data you need about the real estate market in Roatan Island
SUMMARY
We manually analyzed condo rental yields in Roatan Island, as of 2026, for residential condo buyers, using the raw dataset provided for this market. The work compares neighborhood-level purchase prices, monthly rents, gross yields, net yields, and the practical risks that matter when a foreign individual buyer is buying a condo to rent out.
This article is updated regularly, so the numbers should be read as a current Roatan Island condo yield snapshot for May 2026 rather than a permanent valuation.
The strongest balanced condo rental yield areas in the dataset are Sandy Bay, West End, French Harbour, and Flowers Bay. These areas combine relatively strong net yields with enough renter demand to make the income estimate credible.
Sandy Bay is the clearest beginner-friendly yield case. Studios are estimated at HNL 2,795,000 with HNL 24,000 monthly rent, giving 10.3% gross yield and 7.2% net yield.
West End also performs well, especially for smaller condos. Studios are estimated at 10.1% gross yield and 6.9% net yield, while 1-bedroom condos are estimated at 9.6% gross yield and 6.5% net yield.
French Harbour is less of a lifestyle name than West End or West Bay, but it screens well on income. A 1-bedroom condo is estimated at HNL 3,993,000 with HNL 31,900 monthly rent, giving 9.6% gross yield and 6.8% net yield.
The weakest income profile is usually found in high-priced resort or gated communities where ownership costs absorb more of the rent. West Bay, Pristine Bay, The Banks / Turtle Beach, and Lawson Rock can be attractive places to own, but their net yields are lower than their gross rents suggest.
Studio condos usually produce the highest percentage return in Roatan Island, but compact 1-bedroom condos are often safer for beginner investors because they have broader tenant demand and better resale logic.
The main risk for foreign buyers is not only price. Condo fees, resort-style ownership leakage, insurance, management costs, vacancy, maintenance, and building quality can materially reduce real rental income.
The practical takeaway is simple: the best Roatan Island condo rental yield strategy is usually west-side access without beachfront pricing. Sandy Bay, West End, and selected French Harbour condos offer the clearest balance of income, tenant depth, entry price, and manageable operating risk.
Get fresh and reliable information about the market in Roatan Island
Don't base significant investment decisions on outdated data. Get updated and accurate information.
Condo rental yields in Roatan Island in 2026
This table compares condo rental yields in Roatan Island by neighborhood and unit type. It covers studio condos, 1-bedroom condos, and 2-bedroom condos across the main areas in the dataset.
For each area, the table shows estimated purchase price, estimated monthly rent, gross rental yield, and net rental yield. The net yield estimate is the more realistic investor number because condo fees, HOA costs, maintenance, management, insurance, vacancy, and other ownership leakage can reduce the income a buyer actually keeps.
Finally, please note you'll find much more detailed data in our real estate pack about Roatan Island.
| Neighborhood | Studio condo average purchase price | Studio condo average monthly rent | Studio condo gross rental yield | Studio condo net rental yield | 1-bedroom condo average purchase price | 1-bedroom condo average monthly rent | 1-bedroom condo gross rental yield | 1-bedroom condo net rental yield | 2-bedroom condo average purchase price | 2-bedroom condo average monthly rent | 2-bedroom condo gross rental yield | 2-bedroom condo net rental yield |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Brick Bay | HNL 3,061,000 | HNL 22,600 | 8.9% | 6.2% | HNL 3,860,000 | HNL 28,000 | 8.7% | 6.1% | HNL 5,723,000 | HNL 38,600 | 8.1% | 5.7% |
| Camp Bay | HNL 3,461,000 | HNL 21,300 | 7.4% | 5.0% | HNL 4,525,000 | HNL 29,300 | 7.8% | 5.2% | HNL 6,655,000 | HNL 42,600 | 7.7% | 5.2% |
| Coxen Hole | HNL 2,396,000 | HNL 18,600 | 9.3% | 6.8% | HNL 3,328,000 | HNL 25,300 | 9.1% | 6.6% | HNL 4,925,000 | HNL 35,900 | 8.8% | 6.4% |
| First Bight | HNL 3,194,000 | HNL 21,300 | 8.0% | 5.5% | HNL 4,392,000 | HNL 29,300 | 8.0% | 5.5% | HNL 6,522,000 | HNL 41,300 | 7.6% | 5.2% |
| Flowers Bay | HNL 2,529,000 | HNL 20,000 | 9.5% | 6.8% | HNL 3,461,000 | HNL 26,600 | 9.2% | 6.6% | HNL 5,058,000 | HNL 37,300 | 8.8% | 6.4% |
| French Harbour | HNL 2,795,000 | HNL 22,600 | 9.7% | 6.9% | HNL 3,993,000 | HNL 31,900 | 9.6% | 6.8% | HNL 6,123,000 | HNL 45,300 | 8.9% | 6.3% |
| Lawson Rock | HNL 4,659,000 | HNL 33,300 | 8.6% | 5.6% | HNL 6,788,000 | HNL 46,600 | 8.2% | 5.4% | HNL 10,116,000 | HNL 69,200 | 8.2% | 5.3% |
| Parrot Tree | HNL 3,993,000 | HNL 28,000 | 8.4% | 5.4% | HNL 5,856,000 | HNL 39,900 | 8.2% | 5.2% | HNL 8,785,000 | HNL 58,600 | 8.0% | 5.1% |
| Pristine Bay | HNL 4,392,000 | HNL 30,600 | 8.4% | 5.3% | HNL 6,522,000 | HNL 43,900 | 8.1% | 5.1% | HNL 9,849,000 | HNL 66,600 | 8.1% | 5.1% |
| Sandy Bay | HNL 2,795,000 | HNL 24,000 | 10.3% | 7.2% | HNL 4,126,000 | HNL 33,300 | 9.7% | 6.8% | HNL 5,990,000 | HNL 47,900 | 9.6% | 6.7% |
| The Banks / Turtle Beach | HNL 5,058,000 | HNL 38,600 | 9.2% | 6.1% | HNL 7,587,000 | HNL 55,900 | 8.8% | 5.8% | HNL 12,112,000 | HNL 85,200 | 8.4% | 5.5% |
| West Bay | HNL 5,590,000 | HNL 42,600 | 9.1% | 5.7% | HNL 8,385,000 | HNL 62,600 | 9.0% | 5.6% | HNL 14,375,000 | HNL 103,800 | 8.7% | 5.4% |
| West End | HNL 4,259,000 | HNL 35,900 | 10.1% | 6.9% | HNL 6,522,000 | HNL 51,900 | 9.6% | 6.5% | HNL 9,583,000 | HNL 75,900 | 9.5% | 6.4% |
Make a profitable investment in Roatan Island
Better information leads to better decisions. Save time and money. Download our data.
Which neighborhoods offer the best net yield among areas people actually want to live in Roatan Island?
The best net-yield neighborhoods among areas people actually want to live in Roatan Island are Sandy Bay, West End, French Harbour, and Flowers Bay.
Sandy Bay is the clearest answer because it combines high estimated net yields with a location that still has practical west-side rental appeal. Studios are estimated at 7.2% net yield, 1-bedroom condos at 6.8%, and 2-bedroom condos at 6.7%.
West End is more expensive than Sandy Bay, but the tenant story is stronger. A West End studio is estimated at HNL 4,259,000 with HNL 35,900 monthly rent, which produces 10.1% gross yield and 6.9% net yield.
French Harbour is less glamorous, but its numbers are strong. A 1-bedroom condo is estimated at HNL 3,993,000 and HNL 31,900 monthly rent, giving 9.6% gross yield and 6.8% net yield.
Flowers Bay and Coxen Hole also show attractive yield estimates, but the practical risk is weaker resale liquidity and a more local renter base. For a beginner foreign buyer, Sandy Bay and West End are usually easier to understand and easier to defend.
Where can I find condos with above-average yields and below-average entry prices in Roatan Island?
The best Roatan Island neighborhoods for above-average yields and below-average entry prices are Sandy Bay, French Harbour, Flowers Bay, and Coxen Hole.
Sandy Bay has the strongest value signal because the purchase price is still moderate while rents are high. A 1-bedroom condo is estimated at HNL 4,126,000 with HNL 33,300 monthly rent, giving 9.7% gross yield and 6.8% net yield.
French Harbour is also compelling for income buyers. The estimated HNL 3,993,000 1-bedroom purchase price is far below West Bay, while the estimated HNL 31,900 monthly rent keeps the net yield at 6.8%.
Flowers Bay and Coxen Hole have lower entry prices. Studio condos are estimated at HNL 2,529,000 in Flowers Bay and HNL 2,396,000 in Coxen Hole, both with net yields near 6.8%.
The honest interpretation is that cheaper areas need more due diligence. A low purchase price can create a good yield, but it can also reflect weaker tenant depth, lower foreign-buyer liquidity, or more building-level maintenance risk.
Where does the rent level justify the purchase price most clearly in Roatan Island?
The rent level most clearly justifies the condo purchase price in Sandy Bay, West End, and French Harbour.
Sandy Bay is the cleanest rent-to-price case in the dataset. The 1-bedroom estimate of HNL 33,300 monthly rent on a HNL 4,126,000 purchase price gives 9.7% gross yield and 6.8% net yield.
West End also justifies its higher pricing because renters pay for walkability, diving, restaurants, beach access, and a more active lifestyle setting. A 1-bedroom condo there is estimated at HNL 6,522,000 and HNL 51,900 monthly rent.
French Harbour works because the entry price is lower rather than because the area commands a resort premium. That makes the income math more practical for long-term rental income in Roatan Island.
West Bay has high rents, but the purchase prices are also high. A 1-bedroom condo is estimated at HNL 8,385,000 and HNL 62,600 monthly rent, which produces a lower 5.6% net yield than Sandy Bay or French Harbour.
We have actually built the our real estate pack about Roatan Island to make sure you won’t buy in the wrong area. Check it out.
Get to know the market before buying a property in Roatan Island
Better information leads to better decisions. Get all the data you need before investing a large amount of money.
Where is the best place to buy if I want stable rental income rather than maximum yield in Roatan Island?
The best places to buy for stable rental income rather than maximum yield in Roatan Island are West End, Sandy Bay, Lawson Rock, and West Bay.
West End is the strongest stability choice for smaller condos because renter demand is deep and easy to understand. Studios are estimated at 6.9% net yield, while 1-bedroom condos are estimated at 6.5% net yield.
Sandy Bay is the best balance between stability and value. It is quieter than West End and cheaper than West Bay, but it still benefits from proximity to the island’s main west-side rental corridor.
Lawson Rock and West Bay are more expensive, but they have clearer lifestyle and security appeal. Lawson Rock 2-bedroom condos are estimated at HNL 10,116,000 with HNL 69,200 monthly rent, giving 5.3% net yield.
The practical takeaway is that the highest yield is not always the safest yield. Coxen Hole and Flowers Bay can look strong in the table, but West End and Sandy Bay usually offer more visible tenant demand for a beginner foreign landlord.
Which condo or condo-style unit type gives the best return for the lowest total investment in Roatan Island?
The condo type that usually gives the best return for the lowest total investment in Roatan Island is the studio condo, followed by the compact 1-bedroom condo.
The dataset is clear on percentage returns. Sandy Bay studios reach 7.2% net yield, French Harbour studios reach 6.9%, West End studios reach 6.9%, and Flowers Bay studios reach 6.8%.
Studios also need less capital. In Sandy Bay, a studio is estimated at HNL 2,795,000, while a 1-bedroom condo is HNL 4,126,000 and a 2-bedroom condo is HNL 5,990,000.
One-bedroom condos are often the safer beginner format, even if the studio yield is slightly higher. A 1-bedroom can appeal to single expats, couples, remote workers, longer-stay renters, and resale buyers who want more flexibility than a studio.
Two-bedroom condos produce higher absolute rent, but their purchase prices and ownership costs are also higher. West Bay 2-bedroom condos are estimated at HNL 103,800 monthly rent, but the net yield is still only 5.4% because the purchase price is HNL 14,375,000.
We give you more details in the our real estate pack about Roatan Island.
Which neighborhoods offer strong rental income with the lowest vacancy risk in Roatan Island?
The Roatan Island neighborhoods that offer strong rental income with lower vacancy risk are West End, West Bay, Sandy Bay, The Banks / Turtle Beach, and Lawson Rock.
West End has strong rental income because the area has a broad lifestyle renter base. A 1-bedroom condo rents for an estimated HNL 51,900 per month, which supports a 6.5% net yield.
West Bay has the highest rent ceiling in the dataset. A 2-bedroom condo is estimated at HNL 103,800 monthly rent, which is far above most other neighborhoods.
Sandy Bay is lower risk because it is more residential and less dependent on only resort-style demand. The area still produces high estimated net yields, including 6.8% for 1-bedroom condos and 6.7% for 2-bedroom condos.
The Banks / Turtle Beach and Lawson Rock can work for buyers who want more established or newer lifestyle appeal. The trade-off is that higher purchase prices and ownership leakage reduce the net yield compared with Sandy Bay or West End.
Buying real estate in Roatan Island can be risky
An increasing number of foreign investors are showing interest. However, 90% of them will make mistakes. Avoid the pitfalls with our comprehensive guide.
Which areas look overpriced relative to their rental income in Roatan Island?
The areas that look most overpriced relative to rental income in Roatan Island are West Bay, Pristine Bay, The Banks / Turtle Beach, and some Lawson Rock units.
West Bay is the clearest example because rents are high but prices are also high. A 1-bedroom condo is estimated at HNL 8,385,000 with HNL 62,600 monthly rent, giving 9.0% gross yield but only 5.6% net yield.
The Banks / Turtle Beach has a strong location story between West End and West Bay, but pricing reflects that appeal. A 2-bedroom condo is estimated at HNL 12,112,000 and HNL 85,200 monthly rent, with a 5.5% net yield.
Pristine Bay and Lawson Rock are not bad places to own. The issue is that gated-community costs, management, security, amenities, insurance, reserves, and maintenance absorb more of the rent.
The practical takeaway is that high rent does not automatically mean high return. In resort and gated communities, the gap between gross yield and net yield matters more than the headline rent.
Which neighborhoods should I avoid even if the rental yield looks attractive in Roatan Island?
Beginner rental investors should be careful with Coxen Hole, Flowers Bay, Camp Bay, and First Bight even when the rental yield looks attractive.
Coxen Hole has strong estimated net yields, including 6.8% for studios and 6.6% for 1-bedroom condos. The issue is that the renter profile is more local and less lifestyle-led than in West End or Sandy Bay.
Flowers Bay also screens well on yield. Studios are estimated at 9.5% gross yield and 6.8% net yield, but resale liquidity can be weaker with foreign lifestyle buyers.
Camp Bay has scenic appeal but thinner rental depth. The estimated net yield is only 5.0% for studios and 5.2% for both 1-bedroom and 2-bedroom condos, which is not much compensation for a more seasonal tenant pool.
First Bight sits in the middle. Its yields are acceptable, but the condo-rental market is less deep than in West End, Sandy Bay, or West Bay. A beginner should only buy there with a clear price discount and a strong building-level case.
Which neighborhoods look risky even though the rental yield is high in Roatan Island?
The Roatan Island neighborhoods that look risky even though rental yield is high are Coxen Hole, Flowers Bay, and parts of French Harbour.
Coxen Hole shows high yield because entry prices are low. A studio condo is estimated at HNL 2,396,000 with HNL 18,600 monthly rent, producing 9.3% gross yield and 6.8% net yield.
The risk is that low prices may reflect weaker foreign-buyer demand, less beach lifestyle appeal, and a more practical town-center rental base. That can make tenant selection and resale more important.
Flowers Bay has similar logic. The estimated 6.4% to 6.8% net yield range looks attractive, but the area is less liquid than Sandy Bay or West End.
French Harbour is better supported by practical mid-island demand, but building selection matters. A well-managed condo near services can work, while a weak building can quickly turn a good gross yield into a disappointing net return.
Don't lose money on your property in Roatan Island
100% of people who have lost money there have spent less than 1 hour researching the market. We have reviewed everything there is to know. Grab our guide now.
What neighborhoods should I avoid when buying a rental condo in Roatan Island?
A beginner rental-condo investor in Roatan Island should generally avoid Camp Bay, First Bight, Coxen Hole, and weak-building pockets of Flowers Bay unless the price is clearly discounted.
Camp Bay is the most obvious caution area. Its estimated net yields of roughly 5.0% to 5.2% do not clearly compensate for thinner demand and a more seasonal renter pool.
First Bight should be approached carefully because it lacks the same visible condo-rental depth as West End, Sandy Bay, or West Bay. Its net yields are acceptable, but not compelling enough for a first-time foreign landlord without strong unit selection.
Coxen Hole should be treated as a specialist market. The numbers look strong, but the renter base is more local, price-sensitive, and less driven by beach lifestyle appeal.
Flowers Bay is not a full avoid. The better rule is to avoid poor buildings, weak maintenance, unclear management, and units that only look attractive because the purchase price is low.
Which neighborhoods are seeing rental demand weaken, and why, in Roatan Island?
The neighborhoods where rental demand looks most vulnerable are Camp Bay, First Bight, older Flowers Bay buildings, and some oversupplied resort-style units in high-priced areas.
Camp Bay has the clearest weakening-risk profile because it is farther from the main west-side rental corridor. Demand depends more on a specific lifestyle renter than on a broad pool of tenants.
First Bight faces a similar issue. It has scenic appeal, but it is less central to the main renter flows than West End, Sandy Bay, West Bay, or French Harbour.
Older Flowers Bay buildings may struggle when maintenance quality, road access, water reliability, electricity reliability, or security is weak. In Roatan Island, these practical issues can matter as much as the rent number.
High-priced resort-style areas can also become more selective if too many similar units compete. West Bay and The Banks still have demand, but buyers should not assume every new or resort-style condo will command premium rent.
Which neighborhoods are seeing new developments that could create stronger rental demand in Roatan Island?
The neighborhoods where new development could create stronger rental demand in Roatan Island are The Banks / Turtle Beach, West Bay, French Harbour, and Pristine Bay.
The Banks / Turtle Beach is the clearest development-led area because it benefits from a location between West End and West Bay. That location improves renter appeal, but it also raises the purchase-price hurdle.
West Bay benefits from continued resort and beach demand. The dataset reflects this in rent levels, with estimated monthly rent of HNL 62,600 for 1-bedroom condos and HNL 103,800 for 2-bedroom condos.
French Harbour may benefit from practical mid-island demand rather than tourism glamour. This makes it useful for longer-stay renters tied to services, work, and local business activity.
Pristine Bay can attract higher-quality tenants because of resort-style amenities and security. The trade-off is that ownership costs absorb much of the rent, keeping net yields around 5.1% to 5.3%.
Thinking of buying real estate in Roatan Island?
Acquiring property in a different country is a complex task. Don't fall into common traps – grab our guide and make better decisions.
Which neighborhoods have become less attractive for condo investors over the last 12 months in Roatan Island?
The neighborhoods that look less attractive for yield-focused condo investors over the last 12 months are West Bay, The Banks / Turtle Beach, Pristine Bay, and some resort-style gated communities.
These areas remain desirable, but the rental-income case is less forgiving when purchase prices and ownership costs move faster than long-term rents.
West Bay is still the premium rental name, but expensive resort condos compress net yield. A 2-bedroom condo is estimated at HNL 14,375,000 with HNL 103,800 monthly rent, but the net yield is only 5.4%.
The Banks / Turtle Beach is becoming more attractive to renters because of its location, but not necessarily cheaper for investors. A 1-bedroom condo is estimated at HNL 7,587,000 with a 5.8% net yield, below Sandy Bay and West End.
Pristine Bay and Lawson Rock remain strong lifestyle and quality plays. The issue is fee leakage from amenities, security, management, insurance, reserves, and maintenance.
The practical conclusion is not to avoid these areas blindly. The better rule is to avoid paying a resort or gated-community premium when the buyer’s main goal is net rental income.
Which condo types are becoming harder to rent in Roatan Island, and in which neighborhoods?
The condo types becoming harder to rent in Roatan Island are expensive 2-bedroom resort condos in high-fee areas and weaker studios in less central locations.
Two-bedroom condos in West Bay, Pristine Bay, Lawson Rock, and The Banks can command high rent, but the tenant pool is narrower. A renter paying HNL 70,000 to more than HNL 100,000 per month expects strong views, internet, security, parking, management, and amenities.
West Bay 2-bedroom condos show the point clearly. Monthly rent is estimated at HNL 103,800, but the purchase price is HNL 14,375,000 and the net yield is only 5.4%.
Studios can also become harder to rent in Camp Bay, First Bight, or weak Flowers Bay buildings. A low entry price is not enough if the unit is far from beach access, services, nightlife, work hubs, or reliable daily infrastructure.
One-bedroom condos remain the most durable format. In Sandy Bay, West End, and French Harbour, they balance rent level, entry price, tenant depth, and resale liquidity better than most studios or 2-bedroom condos.
The practical rule is to buy tenant depth, not only condo size. A well-located 1-bedroom condo is usually safer than the biggest unit in a high-fee resort building.
Get the full checklist for your due diligence in Roatan Island
Don't repeat the same mistakes others have made before you. Make sure everything is in order before signing your sales contract.
INSIGHTS
These insights are drawn from the Roatan Island condo rental yield dataset, with a focus on what a foreign individual buyer should understand before buying a residential condo to rent out.
You’ll find even more insights in our our real estate pack about Roatan Island.
- Sandy Bay is the strongest balanced yield market in the dataset. It offers the best studio net yield at 7.2%, while also keeping 1-bedroom and 2-bedroom net yields above 6.7%.
- West End is the best example of yield supported by lifestyle depth. The area is expensive compared with Sandy Bay, but renters pay for walkability, beach access, diving, restaurants, and social life.
- French Harbour is the strongest practical-income market. It is not the most glamorous location, but lower purchase prices help 1-bedroom condos reach an estimated 6.8% net yield.
- West Bay has the highest rent ceiling but not the highest return. The rent looks impressive, especially for 2-bedroom condos, but high purchase prices and resort costs compress net yield.
- Studios usually win on percentage yield in Roatan Island. That matters for buyers with limited capital, but studios can be less liquid than 1-bedroom condos in some resale situations.
- One-bedroom condos are the safest beginner format. They may not always show the absolute highest yield, but they usually have a wider tenant pool and stronger resale logic than studios.
- Two-bedroom condos should be judged by tenant depth, not rent alone. A large monthly rent can still produce a modest return if the purchase price, HOA burden, and maintenance costs are high.
- Gated and resort communities need careful net-yield analysis. Lawson Rock, Pristine Bay, The Banks, and West Bay can rent well, but the ownership leakage is higher than in simpler residential areas.
- Coxen Hole is a high-yield but higher-risk market. The numbers look strong because prices are low, but the renter base is more local and resale demand is less lifestyle-driven.
- Flowers Bay can work only with strong building selection. A good price is not enough if maintenance, security, water, access, or tenant depth is weak.
- Camp Bay needs price discipline. Its scenic appeal is real, but the rental market is thinner and more seasonal, so a buyer needs a meaningful discount to compensate.
- The Banks / Turtle Beach is a demand story and a pricing-risk story at the same time. Its location between West End and West Bay is attractive, but new-build pricing can reduce net returns.
- Pristine Bay is better for lifestyle and tenant quality than for maximum yield. The area can attract stronger tenants, but amenities and ownership costs absorb much of the rent.
- The best Roatan Island rental math is usually west-side access without beachfront pricing. Sandy Bay and West End show why location near demand can beat direct resort exposure for net income.
- Foreign buyers should focus more on net yield than gross yield. In Roatan Island, HOA fees, management, insurance, repairs, vacancy, and building-level issues can change the investment result quickly.
- The neighborhood name is only the first filter. The specific condo building, maintenance quality, rental rules, management reliability, and resale appeal decide whether the yield is actually achievable.
Don't sign a document you don't understand in Roatan Island
Buying a property over there? We have reviewed all the documents you need to know. Stay out of trouble - grab our comprehensive guide.
OUR METHODOLOGY TO BUILD THIS TRACKER
To estimate purchase price, monthly rent, and rental yield in different Roatan Island neighborhoods, we built our own analysis manually from the ground up. We did not reuse a third-party yield dataset.
For each neighborhood and condo type covered in the tracker, we researched current residential sale listings and rental listings ourselves. We reviewed comparable market evidence across Roatan listing sources such as Roatan MLS, Island Properties Roatan, FazWaz Honduras, and Century 21 Roatan.
First, we collected sale listings for each neighborhood and property type. We then cleaned the sample and kept only reasonably comparable properties based on location, condo type, size, condition, listing quality, and whether the property was a normal residential condo rather than a distorted outlier.
We removed duplicate listings, unrealistic asking prices, luxury outliers, distressed assets, serviced-style offers, incomplete listings, and other properties that would distort the estimate. We then estimated a realistic purchase price, using the median price as the main reference where possible, or the average only when the sample was clean.
We built the rental side of the dataset separately. For the same neighborhood and condo type, we manually collected rental listings, removed outliers and non-comparable listings, and estimated a realistic monthly rent using the median rent where possible.
Purchase prices and rents were then matched by neighborhood and condo type to estimate gross rental yield. Gross rental yield is calculated as annual rent divided by estimated purchase price.
To estimate net yield, we avoided applying one flat discount to every property. The deduction was adjusted by neighborhood and condo type because different residential condos have different cost structures.
For Roatan Island condos, we paid particular attention to condo fees, HOA fees, maintenance, vacancy risk, management costs, agent fees, insurance, tax friction, repairs, utilities, service charges, building costs, reserve risk, and other operating costs when those inputs were available or clearly relevant to the local market.
We also considered building-level factors when the market evidence supported it. These include building condition, rental restrictions, tenant depth, owner-association rules, resale liquidity, and the risk that resort-style amenities reduce the income a buyer actually keeps.
Each estimate was assigned a confidence level based on the quality and size of the comparable listing sample. A sample of 30 to 40 comparable listings means higher confidence, 20 to 30 comparable listings means usable but less robust, and fewer than 20 comparable listings means directional only unless the comparable area is widened.
These estimates are updated regularly and should be read as structured market estimates, not guarantees of future rental income. Honesty, quality, and rigor are central to the work, and they are also what you will find in our real estate pack about Roatan Island.
